Community Participation Program Summary - Phase III
JUMP TO PHASE I REPORT --- JUMP TO PHASE II REPORT
Armatage |
Citation | Strategy Name | CPP | Program Income | NRP Rollover | Total | Mod #s Affecting Strategy |
|
| COMMUNITY ENGAGEMENT |
| 1.1.1 |
2011 Engagement Efforts |
$29,299.33
|
|
| $29,299.33
| |
| 1.1.2 |
2012-13 Engagement Efforts |
$22,096.49
|
|
| $22,096.49
| |
| 1.1.3 |
2014-16 Engagement Efforts |
$40,884.97
|
|
| $40,884.97
| |
| 1.4 |
2017-21 Engagement Efforts |
$154,915.00
|
|
| $154,915.00
| |
| TOTAL COMMUNITY ENGAGEMENT FUNDS | $247,195.79
|
|
| $247,195.79
| |
|
| NEIGHBORHOOD PRIORITIES |
| 2.1.1 |
Reserve |
|
|
|
| 1,2 |
| 2.1.2 |
Community Safety and Noise Reduction Efforts |
$11,810.00
|
|
| $11,810.00
| |
| 2.1.3 |
Business Improvements |
$19,984.75
|
| $15.25
| $20,000.00
| 1 |
| 2.1.4 |
Raingardens |
$9,000.00
|
| $54,000.00
| $63,000.00
| 3,4 |
| 2.1.5 |
Connect with Older Residents and Renters |
$5,000.00
|
|
| $5,000.00
| |
| 2.1.6 |
Organics Recycling |
$1,700.00
|
|
| $1,700.00
| |
| 2.1.7 |
Informal Gathering Opportunities |
$4,000.00
|
| $6,000.00
| $10,000.00
| 4 |
| 2.1.8 |
Improve Park Facilities |
$24,752.17
|
| $4,247.83
| $29,000.00
| 2,4 |
| 2.1.9 |
National Night Out Promotion |
$1,500.00
|
|
| $1,500.00
| |
| 2.1.10 |
Mini-grants |
|
| $13,000.00
| $13,000.00
| 3,4,5 |
| 2.1.11 |
Staffing |
|
| $78,500.00
| $78,500.00
| 4 |
| 2.1.12 |
Community Engagement |
|
| $44,000.00
| $44,000.00
| 4 |
| 2.1.13 |
Traffic Calming and Pedestrian Safety |
|
| $17,000.00
| $17,000.00
| 4 |
| 2.1.14 |
Environmental and Greening Programming |
|
| $4,000.00
| $4,000.00
| 4 |
| TOTAL NEIGHBORHOOD PRIORITY FUNDS | $77,746.92
|
| $220,763.08
| $298,510.00
| |
|
| TOTAL ALLOCATIONS | $324,942.71
|
| $220,763.08
| $545,705.79
| |
|
|
|
PLAN MODIFICATIONS |
| No. | Plan Step Modified | Approved | Description |
| 1 | Community Participation Program | 12/22/17 | The NCR Director approved a modification to the plan to reallocate $15.25 in Program Income from Neighborhood Boundary Signs (Building a Sense of Community 1.A.1.) to Phase III strategy, Exterior Business Improvements (Phase III Strategies, Neighborhood Priorities 2). (This is Phase I Plan Modification #13 and Phase III Plan Modification #1.)
|
| 2 | Community Participation Program | 10/04/18 | The NCR Director approved a modification to the plan to reallocate $16,752.17 of Neighborhood Priority Reserve Funds (Neighborhood Priorities 2.1.1.) to Phase III strategy, Improve Park Facilities (Phase III Strategies, Neighborhood Priorities 4.4.). The modification also reallocates $247.83 in Phase I Program Income from Home Improvement Program (Housing 1.A.2.) to Phase III strategy, Improve Park Facilities. (This is Phase I Plan Modification #14 and Phase III Plan Modification #2.)
|
| 3 | Community Participation Program | 04/03/19 | The NCR Director approved a modification to the plan to reallocate $25,000 of Phase II Program Income to the following Phase III Neighborhood Priorities: (1) $14,000 in Program Income to Raingardens (Phase III Activities, Neighborhood Priorities 3.); and (2) $11,000 in Program Income to Mini-grants (Phase III Activities, Neighborhood Priorities 5.). (This is Phase II Plan Modification #5 and Phase III Plan Modification #3.) |
| 4 | Community Participation Program | 12/12/19 | The NCR Director, based on Policy Board approval, approved a modification to the plan to reallocate $3,395.27 in Program Income from Phase I strategy Home Improvement Program (Housing 1.A.2.) to Phase III strategy, Improve Park Facilities (Phase III Strategies, Neighborhood Priorities 4.4.). Additionally, based on Policy Board approval, the NCR Director approved a modification to the plan to reallocate a total of $204,104.73 from Phase II strategies to Phase III priorities. The funds are reallocated from the following strategies: (1) $124,292.55 ($2,831.02 in Action Plan funds and $121,461.53 in Program Income) from Home Improvement Program (Housing 1.1.1.); (2) $69.70 from Youthstart Work Program (Community Life 1.1.1.); (3) $2,500 from Youth Involvement Program (Community Life 1.1.2.); (4) $463.55 from After School Educational Support Program (Community Life 1.1.3.); (5) $53,405 ($51,055 in Action Plan funds and $2,350 in Program Income) from Pedestrian Scale Lighting/Banners (Community Life 1.2.1.); (6) $7,373.93 from Responsible Driving Program (Safety 1.1.1.); and (7) $16,000 from "Know Your Neighbor" Program (Safety 1.4.1.). The funds are reallocated to the following Phase III Priorities: (1) $40,000 in Program Income to Raingardens (Phase III Activities, Neighborhood Priorities 3.); (2) $6,000 in Program Income to Informal Gathering Opportunities (Phase III Activities, Neighborhood Priorities 4.3.); (3) $604.73 in Program Income to Improve Park Facilities (Phase III Activities, Neighborhood Priorities 4.4.); (4) $14,000 in Program Income to Mini-grants (Phase III Activities, Neighborhood Priorities 5.); (5) $78,500 to Staffing (Phase III Activities, Neighborhood Priorities 6.1.); (6) $44,000 ($1,793.20 in Action Plan funds and $42,206.80 in Program Income to Community Engagement (Phase III Activities, Neighborhood Priorities 6.2.); (7) $17,000 in Program Income to Traffic Calming and Pedestrian Safety (Phase III Activities, Neighborhood Priorities 6.3.); and (8) $4,000 in Program Income to Environmental and Greening Programming (Phase III Activities, Neighborhood Priorities 6.4.). (This is Phase I Plan Modification #16, Phase II Plan Modification #7 and Phase III Plan Modification #4.) |
| 5 | Community Participation Program | 01/12/26 | The NCR Director approved a modification to the plan to reallocate $12,000 of Program Income from Mini-grants Phase III Activities, Neighborhood Priorities 5.) to a new strategy, Improve Park Facilities (Community Life 1.1.4.). (This is Phase II Plan Modification #10 and Phase III Plan Modification #5.) |